Chat Now Available 24/7
Log in
Chat Now
Log in
Order Now

Order for this Paper or Similar Assignment Writing Help

Click to fill the order details form in a few minute.

Check Prices
Order Now

Posted: April 20th, 2022

Finance Report

DCF Valuation
$ in millions Actual Pro Forma
12/31/18 12/31/19 12/31/20 12/31/21
Wiggins, James: Change this row if the company has a different fiscal year end 12/31/22 12/31/23 12/31/24 12/31/25 12/31/26 12/31/27 12/31/28
Total Assets Year End 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Assets Growth Rate ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.0%
Interest Income/Avg Total Assets ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.0%
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest Expense/Avg Total Liabilities ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.00%
Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Provision for Loan Loss/Avg Total Assets ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.00%
Provision for Loan Loss 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non Interest Income/Avg Total Assets ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.00%
Non Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non Interest Expense/Avg Total Assets ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.00%
Non Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings Before Taxes 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income Tax Rate ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.0%
Income Tax Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income to Common 0.00 0.00 0.00 0.00 0.00 0.00 0.00
End Common Equity/ Total Assets ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! 0.0%
Total Common Equity Year End 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Liabilities Year End 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
FCFE 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Years of Discounting 0.5 1.5 2.5 3.5 4.5 5.5
PV of FCFE 0.00 0.00 0.00 0.00 0.00 0.00
Terminal Value ERROR:#DIV/0!
PV of Terminal Value ERROR:#DIV/0!
PV of Common Equity Fiscal Year End ERROR:#DIV/0!
Target Price at Fiscal Year End ERROR:#DIV/0!
Diluted EPS ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0! ERROR:#DIV/0!
3-month T-Bill

: Look this up on the WSJ or the US Treasury website Estimate of Future Beta

Wiggins, James: Your judgement, based on Yahoo betas of your stock and close competitors Cost of Equity 0.0000%
James Wiggins: We use a 7% market risk premium in CAPM

Wiggins, James: Change this row if the company has a different fiscal year end Latest diluted share count in milli

0—————

DCF Valuation in Millions $$$$$$$$$$$$$$$ Pro Forma in Action

12/31/18 12/31/19

12/31/20 12/31/21

Wiggins, James: Change this row if the company has a different fiscal year end

12/31/22

12/31/23

12/31/24

12/31/25

12/31/26

12/31/27

12/31/28

Total Assets Year End

0.00 0.00 0.00 0.00 0.00 0.00 0.00

Total Assets Growth Rate ERROR:#DIV/0!

ERROR:#DIV/0!

ERROR:#DIV/0!

0.0%

Interest Income/Avg Total Assets

ERROR:#DIV/0!

ERROR:#DIV/0!

ERROR:#DIV/0! 0.0%

Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Interest Expense/Avg Total Liabilities

ERROR:#DIV/0!

ERROR:#DIV/0!

ERROR:#DIV/0! 0.00%

Interest Expense 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Provision for Loan Loss/Avg Total Assets

ERROR:#DIV/0!

ERROR:#DIV/0!

ERROR:#DIV/0!

0.00%

Provision for Loan Loss

0.00 0.00 0.00 0.00 0.00 0.00 0.00

Non Interest Income/Avg Total Assets

ERROR:#DIV/0!

ERROR:#DIV/0!

ERROR:#DIV/0! 0.00%

Non Interest Income

0.00 0.00 0.00 0.00 0.00 0.00 0.00

Check Price Discount

Study Notes & Homework Samples: »

Tags: Write my dissertation in a week Write my dissertation Ireland Write my dissertation literature review Write my dissertation proposal

Why Choose our Custom Writing Services

We prioritize delivering top quality work sought by students.

Top Tutors

The team is composed solely of exceptionally skilled graduate writers, each possessing specialized knowledge in specific subject areas and extensive expertise in academic writing.

Discounted Pricing

Our writing services uphold the utmost quality standards while remaining budget-friendly for students. Our pricing is not only equitable but also competitive in comparison to other writing services available.

0% similarity Index

Guaranteed Plagiarism-Free Content: We assure you that every product you receive is entirely free from plagiarism. Prior to delivery, we meticulously scan each final draft to ensure its originality and authenticity for our valued customers.

How it works

When you decide to place an order with Dissertation Help, here is what happens:

Calculate Your Order Check Prices

Complete the Order Form

You will complete our order form, filling in all of the fields and giving us as much instructions detail as possible.

Assignment of Writer

We analyze your order and match it with a custom writer who has the unique qualifications for that subject, and he begins from scratch.

Order in Production and Delivered

You and your writer communicate directly during the process, and, once you receive the final draft, you either approve it or ask for revisions.

Giving us Feedback (and other options)

We want to know how your experience went. You can read other clients’ testimonials too. And among many options, you can choose a favorite writer.

Expert paper writers are just a few clicks away

Place an order in 3 easy steps. Takes less than 5 mins.

Calculate the price of your order

You will get a personal manager and a discount.
We'll send you the first draft for approval by at
Total price:
$0.00